ReadyApartment
Urban One
Urban Infra · Panampilly Nagar, Kochi, Kerala
Panampilly NagarPrime KochiLuxury
Price Range
₹1.2Cr–₹2.5Cr
3-4BHK · 1300–2700 sqft
Panampilly Nagar — Kochi's most prestigious residential address. Ultra-premium.
Avg Monthly Rent
₹40,000/mo
₹5L/yr
Gross Rental Yield
2.7%
at midpoint price
Appreciation Tier
High
7.5% assumed/yr
Typical LTV
75%
₹44L down payment
Pre-filled Investment Analysis
Based on typical 3-4BHK in Panampilly Nagar. Click below to run full analysis.
Purchase Price₹1.8Cr
Down Payment₹44L
Loan Amount₹1.3Cr
Interest Rate8.5%
Monthly Rent₹40,000
Appreciation7.5%/yr
Holding Period10 years
Vacancy Rate4%
Stamp Duty5%
Free · No sign-up · All 18+ metrics computed in under 3 seconds