P
PropInvest AI
/Projects/Unitech Nirvana Country
ReadyApartment

Unitech Nirvana Country

Unitech · Sector 50, Gurgaon, Delhi NCR, Haryana

Sector 50Golf Course RoadEstablished

Price Range

₹80L₹1.7Cr

2-3BHK · 11002300 sqft

Golf Course Road established zone. Unitech project with strong secondary market.

Avg Monthly Rent

₹24,000/mo

₹3L/yr

Gross Rental Yield

2.4%

at midpoint price

Appreciation Tier

Medium

7.5% assumed/yr

Typical LTV

75%

₹30L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Sector 50, Gurgaon. Click below to run full analysis.

Purchase Price₹1.2Cr
Down Payment₹30L
Loan Amount₹90L
Interest Rate8.9%
Monthly Rent₹24,000
Appreciation7.5%/yr
Holding Period10 years
Vacancy Rate7%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds