P
PropInvest AI
/Projects/Tata Raisina Residency
ReadyApartment

Tata Raisina Residency

Tata Housing · Sector 59, Gurgaon, Delhi NCR, Haryana

Tata BrandSector 59Golf Course Extension

Price Range

₹95L₹2.0Cr

2-3BHK · 11002300 sqft

Tata quality on Golf Course Extension Road. Premium Gurgaon address, strong appreciation.

Avg Monthly Rent

₹28,000/mo

₹3L/yr

Gross Rental Yield

2.4%

at midpoint price

Appreciation Tier

High

8% assumed/yr

Typical LTV

75%

₹35L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Sector 59, Gurgaon. Click below to run full analysis.

Purchase Price₹1.4Cr
Down Payment₹35L
Loan Amount₹1.1Cr
Interest Rate8.9%
Monthly Rent₹28,000
Appreciation8%/yr
Holding Period10 years
Vacancy Rate7%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds