Under ConstructionApartment
Tata Housing Guwahati
Tata Housing · Beltola, Guwahati, Assam
Tata BrandIT Emerging ZoneNortheast Best
Price Range
₹50L–₹1.1Cr
2-3BHK · 800–1700 sqft
Tata's northeast entry. Guwahati IT boom — growing BPO and tech sector.
Avg Monthly Rent
₹13,000/mo
₹2L/yr
Gross Rental Yield
2.1%
at midpoint price
Appreciation Tier
High
8.5% assumed/yr
Typical LTV
75%
₹19L down payment
Pre-filled Investment Analysis
Based on typical 2-3BHK in Beltola. Click below to run full analysis.
Purchase Price₹75L
Down Payment₹19L
Loan Amount₹56L
Interest Rate8.7%
Monthly Rent₹13,000
Appreciation8.5%/yr
Holding Period10 years
Vacancy Rate6%
Stamp Duty5%
Free · No sign-up · All 18+ metrics computed in under 3 seconds