ReadyApartment
Tata Gateway Towers
Tata Housing · Belapur, Navi Mumbai, Maharashtra
CBD BelapurTata BrandCommercial Hub
Price Range
₹95L–₹2.1Cr
2-3BHK · 1100–2200 sqft
CBD Belapur — Navi Mumbai's financial district. Tata quality, corporate rental demand.
Avg Monthly Rent
₹30,000/mo
₹4L/yr
Gross Rental Yield
2.6%
at midpoint price
Appreciation Tier
High
8% assumed/yr
Typical LTV
75%
₹35L down payment
Pre-filled Investment Analysis
Based on typical 2-3BHK in Belapur. Click below to run full analysis.
Purchase Price₹1.4Cr
Down Payment₹35L
Loan Amount₹1.1Cr
Interest Rate8.5%
Monthly Rent₹30,000
Appreciation8%/yr
Holding Period10 years
Vacancy Rate5%
Stamp Duty6%
Free · No sign-up · All 18+ metrics computed in under 3 seconds