P
PropInvest AI
/Projects/Tata Carnatica Phase 2
Under ConstructionApartment

Tata Carnatica Phase 2

Tata Housing · Devanahalli, Bangalore, Karnataka

Airport ZoneTata BrandPhase 2 Launch

Price Range

₹90L₹2.0Cr

2-3BHK · 10502200 sqft

Phase 2 of Tata's flagship Devanahalli project. Airport corridor fastest appreciation.

Avg Monthly Rent

₹24,000/mo

₹3L/yr

Gross Rental Yield

2.1%

at midpoint price

Appreciation Tier

High

12% assumed/yr

Typical LTV

75%

₹34L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Devanahalli. Click below to run full analysis.

Purchase Price₹1.4Cr
Down Payment₹34L
Loan Amount₹1.0Cr
Interest Rate8.5%
Monthly Rent₹24,000
Appreciation12%/yr
Holding Period12 years
Vacancy Rate9%
Stamp Duty5%

Free · No sign-up · All 18+ metrics computed in under 3 seconds