ReadyApartment

Joyville

Shapoorji Pallonji · Virar, Mumbai, Maharashtra

AffordableWestern LineShapoorji Quality

Price Range

₹38L₹75L

1-2BHK · 500950 sqft

Most affordable Shapoorji project. Strong demand from first-time buyers.

Avg Monthly Rent

₹11,000/mo

₹1L/yr

Gross Rental Yield

2.4%

at midpoint price

Appreciation Tier

Medium

6.5% assumed/yr

Typical LTV

75%

₹14L down payment

Pre-filled Investment Analysis

Based on typical 1-2BHK in Virar. Click below to run full analysis.

Purchase Price₹55L
Down Payment₹14L
Loan Amount₹41L
Interest Rate8.5%
Monthly Rent₹11,000
Appreciation6.5%/yr
Holding Period8 years
Vacancy Rate8%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds