P
PropInvest AI
/Projects/Rustomjee Urbania
ReadyApartment

Rustomjee Urbania

Rustomjee · Thane, Mumbai, Maharashtra

Thane PremiumTownship

Price Range

₹85L₹1.8Cr

2-3BHK · 7501700 sqft

Thane's premier township with 300 acres of integrated living.

Avg Monthly Rent

₹28,000/mo

₹3L/yr

Gross Rental Yield

2.8%

at midpoint price

Appreciation Tier

High

7.5% assumed/yr

Typical LTV

75%

₹30L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Thane. Click below to run full analysis.

Purchase Price₹1.2Cr
Down Payment₹30L
Loan Amount₹90L
Interest Rate8.75%
Monthly Rent₹28,000
Appreciation7.5%/yr
Holding Period10 years
Vacancy Rate6%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds