P
PropInvest AI
/Projects/Rustomjee Azziano
ReadyApartment

Rustomjee Azziano

Rustomjee · Dahisar East, Mumbai, Maharashtra

DahisarAffordable PremiumMetro Line 2

Price Range

₹70L₹1.5Cr

2-3BHK · 8001700 sqft

Dahisar Metro Line 2 access. Affordable north Mumbai premium with metro connectivity.

Avg Monthly Rent

₹21,000/mo

₹3L/yr

Gross Rental Yield

2.4%

at midpoint price

Appreciation Tier

Medium

7.5% assumed/yr

Typical LTV

75%

₹26L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Dahisar East. Click below to run full analysis.

Purchase Price₹1.1Cr
Down Payment₹26L
Loan Amount₹79L
Interest Rate8.75%
Monthly Rent₹21,000
Appreciation7.5%/yr
Holding Period8 years
Vacancy Rate6%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds