ReadyApartment

Rohan Harita

Rohan Builders · Hadapsar, Pune, Maharashtra

AffordableMagarpatta AdjacentFirst-Time Buyer

Price Range

₹45L₹90L

1-2BHK · 5801150 sqft

Affordable entry into the Magarpatta-Hadapsar belt. Strong demand from young IT professionals.

Avg Monthly Rent

₹16,000/mo

₹2L/yr

Gross Rental Yield

3.0%

at midpoint price

Appreciation Tier

Medium

7% assumed/yr

Typical LTV

75%

₹16L down payment

Pre-filled Investment Analysis

Based on typical 1-2BHK in Hadapsar. Click below to run full analysis.

Purchase Price₹65L
Down Payment₹16L
Loan Amount₹49L
Interest Rate8.5%
Monthly Rent₹16,000
Appreciation7%/yr
Holding Period7 years
Vacancy Rate6%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds