P
PropInvest AI
/Projects/Prestige White Waters
ReadyApartment

Prestige White Waters

Prestige Group · Vytilla, Kochi, Kerala

Vytilla HubMetro InterchangePrestige

Price Range

₹1.0Cr₹2.2Cr

3-4BHK · 12002400 sqft

Vytilla metro interchange — Kochi's busiest transit hub. Premium Prestige brand.

Avg Monthly Rent

₹35,000/mo

₹4L/yr

Gross Rental Yield

3.0%

at midpoint price

Appreciation Tier

High

9% assumed/yr

Typical LTV

75%

₹35L down payment

Pre-filled Investment Analysis

Based on typical 3-4BHK in Vytilla. Click below to run full analysis.

Purchase Price₹1.4Cr
Down Payment₹35L
Loan Amount₹1.1Cr
Interest Rate8.5%
Monthly Rent₹35,000
Appreciation9%/yr
Holding Period9 years
Vacancy Rate5%
Stamp Duty8%

Free · No sign-up · All 18+ metrics computed in under 3 seconds