ReadyApartment
Omkar 1973
Omkar Realtors · Worli, Mumbai, Maharashtra
Ultra LuxuryWorliSea View
Price Range
₹4.0Cr–₹12.0Cr
3-4BHK · 1800–5000 sqft
Worli ultra-luxury sea-facing. Trophy asset with highest resale and rental in Mumbai.
Avg Monthly Rent
₹2L/mo
₹18L/yr
Gross Rental Yield
2.4%
at midpoint price
Appreciation Tier
High
7% assumed/yr
Typical LTV
75%
₹1.9Cr down payment
Pre-filled Investment Analysis
Based on typical 3-4BHK in Worli. Click below to run full analysis.
Purchase Price₹7.5Cr
Down Payment₹1.9Cr
Loan Amount₹5.6Cr
Interest Rate8.75%
Monthly Rent₹2L
Appreciation7%/yr
Holding Period12 years
Vacancy Rate8%
Stamp Duty6%
Free · No sign-up · All 18+ metrics computed in under 3 seconds