Under ConstructionApartment
Elysian at Oberoi Garden City
Oberoi Realty · Borivali, Mumbai, Maharashtra
LuxuryOberoi PremiumWestern Suburbs
Price Range
₹2.2Cr–₹4.5Cr
2-4BHK · 1000–2400 sqft
Oberoi's premium township in Borivali. Massive appreciation potential as area develops.
Avg Monthly Rent
₹60,000/mo
₹7L/yr
Gross Rental Yield
2.4%
at midpoint price
Appreciation Tier
High
8% assumed/yr
Typical LTV
75%
₹75L down payment
Pre-filled Investment Analysis
Based on typical 2-4BHK in Borivali. Click below to run full analysis.
Purchase Price₹3.0Cr
Down Payment₹75L
Loan Amount₹2.3Cr
Interest Rate8.75%
Monthly Rent₹60,000
Appreciation8%/yr
Holding Period12 years
Vacancy Rate7%
Stamp Duty6%
Free · No sign-up · All 18+ metrics computed in under 3 seconds