P
PropInvest AI
/Projects/Navratna Sapphire
ReadyApartment

Navratna Sapphire

Navratna Group · Adajan, Surat, Gujarat

Adajan PremiumRiversideSurat Best

Price Range

₹55L₹1.2Cr

2-3BHK · 8501800 sqft

Adajan riverfront — Surat's premium zone. High-end textile and diamond industry tenants.

Avg Monthly Rent

₹17,000/mo

₹2L/yr

Gross Rental Yield

2.5%

at midpoint price

Appreciation Tier

High

8% assumed/yr

Typical LTV

75%

₹20L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Adajan. Click below to run full analysis.

Purchase Price₹80L
Down Payment₹20L
Loan Amount₹60L
Interest Rate8.4%
Monthly Rent₹17,000
Appreciation8%/yr
Holding Period8 years
Vacancy Rate4%
Stamp Duty5%

Free · No sign-up · All 18+ metrics computed in under 3 seconds