ReadyApartment
Merlin Iland
Merlin Group · Topsia, Kolkata, West Bengal
EM BypassCentral KolkataPremium
Price Range
₹70L–₹1.6Cr
2-3BHK · 900–2000 sqft
EM Bypass corridor — Kolkata's most valuable residential stretch. Near Ruby hospital.
Avg Monthly Rent
₹24,000/mo
₹3L/yr
Gross Rental Yield
2.7%
at midpoint price
Appreciation Tier
High
7.5% assumed/yr
Typical LTV
75%
₹26L down payment
Pre-filled Investment Analysis
Based on typical 2-3BHK in Topsia. Click below to run full analysis.
Purchase Price₹1.1Cr
Down Payment₹26L
Loan Amount₹79L
Interest Rate8.7%
Monthly Rent₹24,000
Appreciation7.5%/yr
Holding Period9 years
Vacancy Rate6%
Stamp Duty6%
Free · No sign-up · All 18+ metrics computed in under 3 seconds