ReadyApartment
Marvel Epsilon
Marvel Realtors · Hadapsar, Pune, Maharashtra
Magarpatta BeltHadapsar ITPremium
Price Range
₹70L–₹1.5Cr
2-3BHK · 900–1900 sqft
Magarpatta-Hadapsar IT corridor. Walking distance to Magarpatta City tech hub.
Avg Monthly Rent
₹22,000/mo
₹3L/yr
Gross Rental Yield
2.6%
at midpoint price
Appreciation Tier
High
8.5% assumed/yr
Typical LTV
75%
₹25L down payment
Pre-filled Investment Analysis
Based on typical 2-3BHK in Hadapsar. Click below to run full analysis.
Purchase Price₹1.0Cr
Down Payment₹25L
Loan Amount₹75L
Interest Rate8.5%
Monthly Rent₹22,000
Appreciation8.5%/yr
Holding Period8 years
Vacancy Rate5%
Stamp Duty6%
Free · No sign-up · All 18+ metrics computed in under 3 seconds