P
PropInvest AI
/Projects/Emaar Palm Heights
ReadyApartment

Emaar Palm Heights

Emaar · Sector 77, Gurgaon, Delhi NCR, Haryana

Emaar BrandSector 77Dwarka Expressway

Price Range

₹80L₹1.7Cr

2-3BHK · 10002100 sqft

Dwarka Expressway corridor. Emaar quality, under-priced vs Golf Course Road.

Avg Monthly Rent

₹24,000/mo

₹3L/yr

Gross Rental Yield

2.4%

at midpoint price

Appreciation Tier

High

9% assumed/yr

Typical LTV

75%

₹30L down payment

Pre-filled Investment Analysis

Based on typical 2-3BHK in Sector 77, Gurgaon. Click below to run full analysis.

Purchase Price₹1.2Cr
Down Payment₹30L
Loan Amount₹90L
Interest Rate8.9%
Monthly Rent₹24,000
Appreciation9%/yr
Holding Period10 years
Vacancy Rate7%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds