P
PropInvest AI
/Projects/DLF The Camellias
ReadyApartment

DLF The Camellias

DLF · Sector 42, Gurgaon, Delhi NCR, Haryana

Ultra Premium IndiaGolf Course RoadBillionaire Zone

Price Range

₹12.0Cr₹35.0Cr

4-5BHK · 600016000 sqft

India's most expensive apartments. Billionaire row on Golf Course Road. Pure trophy asset.

Avg Monthly Rent

₹5L/mo

₹60L/yr

Gross Rental Yield

3.0%

at midpoint price

Appreciation Tier

High

7% assumed/yr

Typical LTV

75%

₹5.0Cr down payment

Pre-filled Investment Analysis

Based on typical 4-5BHK in Sector 42, Gurgaon. Click below to run full analysis.

Purchase Price₹20.0Cr
Down Payment₹5.0Cr
Loan Amount₹15.0Cr
Interest Rate8.9%
Monthly Rent₹5L
Appreciation7%/yr
Holding Period15 years
Vacancy Rate15%
Stamp Duty6%

Free · No sign-up · All 18+ metrics computed in under 3 seconds