ReadyApartment
CIDCO Gold Residences
CIDCO · Vashi, Navi Mumbai, Maharashtra
Vashi PremiumCBDCIDCO Approved
Price Range
₹90L–₹1.9Cr
2-3BHK · 1000–2100 sqft
Vashi — Navi Mumbai's CBD. CIDCO quality assurance, prime commercial hub proximity.
Avg Monthly Rent
₹30,000/mo
₹4L/yr
Gross Rental Yield
2.7%
at midpoint price
Appreciation Tier
High
7.5% assumed/yr
Typical LTV
75%
₹34L down payment
Pre-filled Investment Analysis
Based on typical 2-3BHK in Vashi. Click below to run full analysis.
Purchase Price₹1.4Cr
Down Payment₹34L
Loan Amount₹1.0Cr
Interest Rate8.75%
Monthly Rent₹30,000
Appreciation7.5%/yr
Holding Period10 years
Vacancy Rate5%
Stamp Duty5%
Free · No sign-up · All 18+ metrics computed in under 3 seconds